Financhill
Sell
28

LULU Quote, Financials, Valuation and Earnings

Last price:
$235.04
Seasonality move :
7.68%
Day range:
$227.60 - $232.92
52-week range:
$219.97 - $423.32
Dividend yield:
0%
P/E ratio:
15.69x
P/S ratio:
2.64x
P/B ratio:
6.47x
Volume:
3.1M
Avg. volume:
3.5M
1-year change:
-24.02%
Market cap:
$27.8B
Revenue:
$10.6B
EPS (TTM):
$14.76
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.4B $6.3B $8.1B $9.6B $10.6B
Revenue Growth (YoY) 10.62% 42.14% 29.63% 18.6% 10.07%
 
Cost of Revenues $1.9B $2.6B $3.6B $4B $4.3B
Gross Profit $2.5B $3.6B $4.5B $5.6B $6.3B
Gross Profit Margin 55.98% 57.68% 55.39% 58.31% 59.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.2B $2.8B $3.4B $3.8B
Other Inc / (Exp) -$30.5M -$40.9M -$393.6M -$31.4M $70.4M
Operating Expenses $1.6B $2.2B $2.8B $3.4B $3.8B
Operating Income $849.8M $1.4B $1.7B $2.2B $2.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $819.4M $1.3B $1.3B $2.2B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.4M $358.5M $477.8M $625.5M $761.5M
Net Income to Company $588.9M $975.3M $854.8M $1.6B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $588.9M $975.3M $854.8M $1.6B $1.8B
 
Basic EPS (Cont. Ops) $4.52 $7.52 $6.70 $12.23 $14.67
Diluted EPS (Cont. Ops) $4.50 $7.49 $6.68 $12.20 $14.64
Weighted Average Basic Share $130.3M $129.8M $127.7M $126.7M $123.7M
Weighted Average Diluted Share $130.9M $130.3M $128M $127.1M $123.9M
 
EBITDA $1B $1.6B $2B $2.6B $3B
EBIT $849.8M $1.4B $1.7B $2.2B $2.5B
 
Revenue (Reported) $4.4B $6.3B $8.1B $9.6B $10.6B
Operating Income (Reported) $849.8M $1.4B $1.7B $2.2B $2.5B
Operating Income (Adjusted) $849.8M $1.4B $1.7B $2.2B $2.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2B $1.6B $2B $2.2B $2.4B
Revenue Growth (YoY) 88.12% 31.55% 24.01% 10.4% 7.32%
 
Cost of Revenues $526.2M $743.1M $850M $933.8M $987.5M
Gross Profit $700.3M $870.4M $1.2B $1.3B $1.4B
Gross Profit Margin 57.1% 53.95% 57.52% 57.72% 58.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.6M $607.9M $747.5M $842.4M $942.9M
Other Inc / (Exp) -$7.4M -$22K $8M $23.3M $11.8M
Operating Expenses $498.8M $610M $749.4M $842.4M $944.5M
Operating Income $201.5M $260.3M $401.4M $432.6M $438.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $194M $260.3M $409.4M $455.9M $450.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.1M $70.3M $119M $134.5M $135.8M
Net Income to Company $145M $190M $290.4M $321.4M $314.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145M $190M $290.4M $321.4M $314.6M
 
Basic EPS (Cont. Ops) $1.11 $1.48 $2.28 $2.55 $2.61
Diluted EPS (Cont. Ops) $1.11 $1.48 $2.28 $2.54 $2.60
Weighted Average Basic Share $130.4M $128.1M $127.2M $126M $120.6M
Weighted Average Diluted Share $131M $128.5M $127.6M $126.3M $120.8M
 
EBITDA $252M $324.8M $485.5M $528.4M $553.2M
EBIT $201.5M $260.3M $401.4M $432.6M $438.6M
 
Revenue (Reported) $1.2B $1.6B $2B $2.2B $2.4B
Operating Income (Reported) $201.5M $260.3M $401.4M $432.6M $438.6M
Operating Income (Adjusted) $201.5M $260.3M $401.4M $432.6M $438.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $5B $6.6B $8.5B $9.8B $10.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.9B $3.7B $4.1B $4.4B
Gross Profit $2.8B $3.8B $4.8B $5.7B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.3B $2.9B $3.5B $3.9B
Other Inc / (Exp) -$37M -$33.5M -$385.5M -$16.2M $58.9M
Operating Expenses $1.8B $2.3B $2.9B $3.5B $3.9B
Operating Income $1B $1.4B $1.9B $2.2B $2.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $979.5M $1.4B $1.5B $2.2B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $274.2M $379.8M $526.5M $641M $762.8M
Net Income to Company $705.2M $1B $955.2M $1.6B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $705.2M $1B $955.2M $1.6B $1.8B
 
Basic EPS (Cont. Ops) $5.41 $7.90 $7.49 $12.50 $14.78
Diluted EPS (Cont. Ops) $5.39 $7.87 $7.48 $12.46 $14.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.7B $2.2B $2.6B $3B
EBIT $1B $1.4B $1.9B $2.2B $2.5B
 
Revenue (Reported) $5B $6.6B $8.5B $9.8B $10.7B
Operating Income (Reported) $1B $1.4B $1.9B $2.2B $2.5B
Operating Income (Adjusted) $1B $1.4B $1.9B $2.2B $2.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2B $1.6B $2B $2.2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $526.2M $743.1M $850M $933.8M $987.5M
Gross Profit $700.3M $870.4M $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.6M $607.9M $747.5M $842.4M $942.9M
Other Inc / (Exp) -$7.4M -$22K $8M $23.3M $11.8M
Operating Expenses $498.8M $610M $749.4M $842.4M $944.5M
Operating Income $201.5M $260.3M $401.4M $432.6M $438.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $194M $260.3M $409.4M $455.9M $450.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.1M $70.3M $119M $134.5M $135.8M
Net Income to Company $145M $190M $290.4M $321.4M $314.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145M $190M $290.4M $321.4M $314.6M
 
Basic EPS (Cont. Ops) $1.11 $1.48 $2.28 $2.55 $2.61
Diluted EPS (Cont. Ops) $1.11 $1.48 $2.28 $2.54 $2.60
Weighted Average Basic Share $130.4M $128.1M $127.2M $126M $120.6M
Weighted Average Diluted Share $131M $128.5M $127.6M $126.3M $120.8M
 
EBITDA $252M $324.8M $485.5M $528.4M $553.2M
EBIT $201.5M $260.3M $401.4M $432.6M $438.6M
 
Revenue (Reported) $1.2B $1.6B $2B $2.2B $2.4B
Operating Income (Reported) $201.5M $260.3M $401.4M $432.6M $438.6M
Operating Income (Adjusted) $201.5M $260.3M $401.4M $432.6M $438.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.2B $1.3B $1.2B $2.2B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.4M $77M $132.9M $124.8M $120.2M
Inventory $647.2M $966.5M $1.4B $1.3B $1.4B
Prepaid Expenses $82.2M $140.9M $142M $137.2M $147.7M
Other Current Assets $25.6M $32.6M $80M $46.7M $26.9M
Total Current Assets $2.1B $2.6B $3.2B $4.1B $4B
 
Property Plant And Equipment $1.5B $1.7B $2.2B $2.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $386.9M $386.9M $24.1M $24.1M $159.5M
Other Intangibles $80.1M $71.3M $22M -- $11.7M
Other Long-Term Assets $83.5M $108M $127.6M $154.9M $193.8M
Total Assets $4.2B $4.9B $5.6B $7.1B $7.6B
 
Accounts Payable $172.2M $289.7M $172.7M $348.4M $271.4M
Accrued Expenses $146.9M $240.3M $284.1M $258.7M $365.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $166.1M $189M $208M $249.3M $275.2M
Other Current Liabilities $55.8M $84.1M $77.8M $65.4M $140.9M
Total Current Liabilities $883.2M $1.4B $1.5B $1.6B $1.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.2B $2.5B $2.9B $3.3B
 
Common Stock $626K $616K $611K $606K $581K
Other Common Equity Adj -$177.2M -$195.9M -$252.6M -$264.3M -$424.4M
Common Equity $2.6B $2.7B $3.1B $4.2B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $3.1B $4.2B $4.3B
 
Total Liabilities and Equity $4.2B $4.9B $5.6B $7.1B $7.6B
Cash and Short Terms $1.2B $1.3B $1.2B $2.2B $2B
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.2B $649M $950.6M $1.9B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57M $78.4M $107.5M $126.3M $141.2M
Inventory $732.9M $1.3B $1.6B $1.3B $1.7B
Prepaid Expenses $94.8M $117.7M $143.1M $146.7M $163.7M
Other Current Assets $22.1M $45.1M $72M $34.6M $28.9M
Total Current Assets $2.3B $2.3B $3.1B $3.8B $3.6B
 
Property Plant And Equipment $1.5B $1.8B $2.3B $2.8B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $387.1M $386.8M $24M $24M $167.4M
Other Intangibles $77.9M $69.1M $20.1M -- $10.6M
Other Long-Term Assets $87.8M $113.2M $132.8M $167.8M $203.6M
Total Assets $4.3B $4.7B $5.6B $6.8B $7.4B
 
Accounts Payable $196.9M $308.1M $287.5M $261.6M $304M
Accrued Expenses $182.7M $268.3M $254.9M $274.8M $354.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $168.1M $178.3M $210.5M $254.4M $281.8M
Other Current Liabilities $71M $63.6M $60M $74.9M $101.9M
Total Current Liabilities $964.8M $1.2B $1.3B $1.4B $1.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2B $2.3B $2.6B $3.1B
 
Common Stock $625K $614K $610K $602K $574K
Other Common Equity Adj -$133.5M -$216.7M -$277.6M -$295.1M -$336.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $3.3B $4.2B $4.3B
 
Total Liabilities and Equity $4.3B $4.7B $5.6B $6.8B $7.4B
Cash and Short Terms $1.2B $649M $950.6M $1.9B $1.3B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $588.9M $975.3M $854.8M $1.6B $1.8B
Depreciation & Amoritzation $185.5M $224.2M $291.8M $379.4M $446.5M
Stock-Based Compensation $50.8M $69.1M $78.1M $93.6M $90M
Change in Accounts Receivable -- -- -$59M $6.6M $1.6M
Change in Inventories -$96.5M -$323.6M -$573.4M $66.6M -$156.1M
Cash From Operations $803.3M $1.4B $966.5M $2.3B $2.3B
 
Capital Expenditures $229.2M $394.5M $638.7M $651.9M $689.2M
Cash Acquisitions -$452.6M -- -- -- -$154.1M
Cash From Investing -$695.5M -$427.9M -$569.9M -$654.1M -$798.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$63.7M -$812.6M -$444M -$558.7M -$1.6B
Other Financing Activities -$32.4M -$770K -$35.2M -$32.6M -$35.4M
Cash From Financing -$80.8M -$845M -$467.5M -$548.8M -$1.7B
 
Beginning Cash (CF) $1.1B $1.2B $1.3B $1.2B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M $116.2M -$71M $1.1B -$178M
Ending Cash (CF) $1.2B $1.3B $1.2B $2.2B $2B
 
Levered Free Cash Flow $574.1M $994.6M $327.8M $1.6B $1.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $145M $190M $290.4M $321.4M $314.6M
Depreciation & Amoritzation $50.5M $64.5M $84.1M $95.8M $114.5M
Stock-Based Compensation $14.9M $18.4M $21.3M $25.8M $23.1M
Change in Accounts Receivable -- -- -- -$2.6M -$18.5M
Change in Inventories -$74.2M -$320.6M -$155.2M -$36.4M -$174.3M
Cash From Operations $214.1M -$243.3M $45.5M $127.5M -$119M
 
Capital Expenditures $64.2M $111.4M $136.9M $130.7M $152.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.5M -$101.3M -$138.2M -$131.5M -$106.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$83.8M -$232.6M -$98.5M -$299.5M -$434.4M
Other Financing Activities -- -- -- -$32.5M -$33.8M
Cash From Financing -$122.2M -$259.6M -$115.4M -$328.6M -$468M
 
Beginning Cash (CF) $1.2B $1.3B $1.2B $2.2B $2B
Foreign Exchange Rate Adjustment $22.8M -$6.7M $3.9M -$10.7M $34.7M
Additions / Reductions $6.4M -$604.1M -$208.1M -$332.6M -$693.8M
Ending Cash (CF) $1.2B $649M $950.6M $1.9B $1.3B
 
Levered Free Cash Flow $149.9M -$354.6M -$91.4M -$3.2M -$271.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $705.2M $1B $955.2M $1.6B $1.8B
Depreciation & Amoritzation $192.4M $238.2M $311.4M $391M $465.3M
Stock-Based Compensation $59.6M $72.6M $81M $98M $87.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$48M -$570M -$408M $185.3M -$294M
Cash From Operations $1.1B $931.7M $1.3B $2.4B $2B
 
Capital Expenditures $241.4M $441.6M $664.2M $645.6M $710.8M
Cash Acquisitions -$452.6M -- -- -- -$154.1M
Cash From Investing -$735.4M -$443.8M -$606.8M -$647.5M -$773.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$83.8M -$961.4M -$309.8M -$759.7M -$1.8B
Other Financing Activities -- -- -- -- --
Cash From Financing -$112.4M -$982.3M -$323.3M -$762.1M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $290.9M -$494.3M $325.1M $968.7M -$539.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $897.3M $490.1M $591M $1.7B $1.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $145M $190M $290.4M $321.4M $314.6M
Depreciation & Amoritzation $50.5M $64.5M $84.1M $95.8M $114.5M
Stock-Based Compensation $14.9M $18.4M $21.3M $25.8M $23.1M
Change in Accounts Receivable -- -- -- -$2.6M -$18.5M
Change in Inventories -$74.2M -$320.6M -$155.2M -$36.4M -$174.3M
Cash From Operations $214.1M -$243.3M $45.5M $127.5M -$119M
 
Capital Expenditures $64.2M $111.4M $136.9M $130.7M $152.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.5M -$101.3M -$138.2M -$131.5M -$106.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$83.8M -$232.6M -$98.5M -$299.5M -$434.4M
Other Financing Activities -- -- -- -$32.5M -$33.8M
Cash From Financing -$122.2M -$259.6M -$115.4M -$328.6M -$468M
 
Beginning Cash (CF) $1.2B $1.3B $1.2B $2.2B $2B
Foreign Exchange Rate Adjustment $22.8M -$6.7M $3.9M -$10.7M $34.7M
Additions / Reductions $6.4M -$604.1M -$208.1M -$332.6M -$693.8M
Ending Cash (CF) $1.2B $649M $950.6M $1.9B $1.3B
 
Levered Free Cash Flow $149.9M -$354.6M -$91.4M -$3.2M -$271.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock